$PRPTY Tokenization Model

Introduction

At LandInvest.io, transparency is a cornerstone of our mission. To ensure that every investor clearly understands how the value of the $PRPTY security token is determined, we’ve built a straightforward tokenization model that ties token value directly to real-world assets and cash reserves.

The Formula

RWA Token Value = (Total Property Value + Total Cash Reserves) ÷ Circulating RWA Token Supply

This formula ensures that each $PRPTY token reflects a real, asset-backed value supported by:
1. Total Property Value – The appraised or fair market value of all land parcels held within the $PRPTY SPV portfolio.
2. Total Cash Reserves – Unallocated capital reserves held by the SPV, which may include unsold proceeds from land sales, subscription revenues, and liquid funds awaiting deployment.
3. Circulating RWA Token Supply – The number of $PRPTY tokens actively issued and outstanding in the market.

Why This Model Matters

– Transparency: Investors can easily calculate the underlying value per token.
– Asset-Backed Stability: Unlike speculative crypto assets, $PRPTY value is tied to tangible land and cash reserves.
– Growth Potential: As new land is acquired and appreciated, and as cash reserves grow from subscription revenues and profits, token value has the potential to increase over time.

Value Drivers

1. Land Acquisitions
   – Parcels purchased at tax-defaulted auctions and distressed sales often below market value.
   – Built-in equity cushion enhances token holder returns.
   
   2. Profit Sharing from Land Sales
   – Net profits after costs are distributed quarterly to token holders, while unsold proceeds may increase cash reserves.
   
   3. Recurring Subscription Revenues
   – Integration of BuyVacantLand.com adds recurring subscription income, strengthening reserves and diversifying value sources.
   
   4. Portfolio Growth
   – As more land is added to the SPV, the total property value grows, directly impacting token valuation.

Example Scenario

– Total Property Value: $7,500,000
– Total Cash Reserves: $500,000
– Circulating Token Supply: 500,000 $PRPTY tokens

RWA Token Value = ($7,500,000 + $500,000) ÷ 500,000
RWA Token Value = $16.00 per token

This example shows how each token’s value is directly linked to the underlying portfolio and reserves.

Why It Works

The $PRPTY Tokenization Model provides:

– Investor Confidence – Value tied to verifiable, tangible assets.
– Alignment of Interests – Growth in the portfolio directly benefits all token holders.
– Scalability – As the ecosystem grows, token value expands alongside it.